County Profile for Cross - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,803,608 Total Charges 22,486,322
Fixed Assets 2,135,312 Contract Allowance 10,709,042
Other Assets 0 Operating Revenue 11,777,280
Total Assets 5,938,920 Operating Expenses 15,117,083
Current Liabilities 1,078,038 Operating Margin -3,339,803
Long Term Liabilities 0 Other Income 3,638,907
Total Equity 4,860,882 Other Expense 0
Total Liabilities and Equity 5,938,920 Net Profit or Loss 299,104

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,874 Revenue per Bed $736,080 Revenue per Person $11,777,280
Net Margin per Discharge ($5,352) Net Margin per Bed ($208,738) Net Margin per Person ($3,339,803)
Net Profit per Discharge $479 Net Profit per Bed $18,694 Net Profit per Person $299,104
Net Fixed Assets per Discharge $3,422 Net Fixed Assets per Bed $133,457 Net Fixed Assets per Bed $2,135,312
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,171 Net Fixed Assets 2,299 Population Estimate 1,151
Total Revenue 2,176 Long Term Liabilities 2,171 Total Patient Discharges 1,741
Net Margin 2,518 Total Patient Beds 2,385
Net Profit or Loss 1,527

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,042,456 1,357,892 2.2406
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 402,246 449,477 0.8949
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 148,067 13 Nursing Administration 181,066
02,03 Captial Related - Movable Equipment 107,842 14 Central Services and Supply 0
04 Employee Benefits 1,097,836 15 Pharmacy 323,616
05 Administrative and General 2,198,063 16 Medical Records and Medical Library 324,020
06 Maintenance and Repairs 660,602 17 Social Services 50,621
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 334,546 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 286,766 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,713,045

County Profile for Cross - 2016